Q: ZCL reported it's 9 month results a couple of weeks back and I am having trouble reconciling the drop in cash on hand. At the end of 2017 they had approx 25.5 million in cash and equivalents and as of end Sept 2018 they have debt of 3.8 million and no cash. So the cash level from end year 2017 plus debt plus the net income generated through the first nine months of 9.6 million equals 38.9 million. Yes they have spent 24.6 million on dividends and another 3.6 million on share buybacks for a total of 28.2 million leaving approx 10.7 million difference. Back out the debt of 3.8 million and the cash flow used for investing of 2.8 million and there should be 4.1 million of cash left on the balance sheet. I deliberately left out changes in non cash working capital because...wait for it...they are non cash. I am not an accountant and don't play one on TV so I could use your help. What am I missing? Thanks
kd
kd